Loading company profile...

Expand full investment commentary β–Ό

πŸ“˜ CDW Corporation (CDW) β€” Investment Overview

🧩 Business Model Overview

CDW Corporation operates as a leading multi-brand technology solutions provider, delivering a wide array of hardware, software, and integrated services to a diverse customer base. Its core offerings encompass everything from IT infrastructure, cloud and cybersecurity solutions, to end-user devices, networking, and data storage capabilities. CDW serves a broad array of segments, including business enterprises, government agencies, healthcare institutions, and educational organizations. The company’s consultative sales approach, extensive product catalog, and logistical prowess allow it to address complex, large-scale technology needs as well as transactional purchases.

πŸ’° Revenue Model & Ecosystem

CDW generates revenue through a multifaceted ecosystem combining product resales and value-added services. Its revenue streams are divided between hardware salesβ€”covering desktops, laptops, servers, and networking equipmentβ€”software licensing and subscriptions, cloud solutions, and a growing suite of professional and managed IT services. The company’s primary customer base consists of businesses and public sector organizations, with the majority of revenue sourced from enterprise and public sectors rather than direct consumer markets. Recurring revenues are supported by software subscriptions, cloud management, ongoing IT support contracts, and lifecycle services, fostering repeat engagement and long-term relationships with clients.

🧠 Competitive Advantages

  • Brand strength: CDW is widely recognized and trusted as a one-stop-shop for comprehensive IT solutions, benefiting from strong vendor partnerships and customer loyalty.
  • Switching costs: Integration, support, and migration complexities create high switching barriers for clients, especially for those who rely on managed or deeply embedded solutions.
  • Ecosystem stickiness: The breadth of CDW’s solution portfolio and consultative services foster multi-year engagements and make clients more reliant on its platform for their evolving technology requirements.
  • Scale + supply chain leverage: CDW’s size provides strategic leverage over suppliers, facilitating competitive pricing, priority access during supply disruptions, and the ability to offer comprehensive bundled solutions at scale.

πŸš€ Growth Drivers Ahead

Several multi-year growth vectors underpin CDW’s outlook. The ongoing digital transformation across enterprises, public sector modernization, and the need for robust cybersecurity solutions offer long-term opportunity. Cloud adoption, migration support, and hybrid work trends continue to drive demand for integrated hardware, software, and services. The company has also expanded its portfolio into managed services, lifecycle management, and security solutions. International growth and strategic acquisitions have augmented its capabilities and addressable market, while evolving vendor partnerships and an ability to adapt to emerging technologies (like AI, automation, or edge computing) present further upside.

⚠ Risk Factors to Monitor

CDW operates in a competitive industry, facing pressure from both large-scale generalist distributors and specialized solution providers. Margin compression is an ongoing risk, especially as cloud and service offerings command different profitability profiles versus hardware resale. Technological disruption, rapidly evolving customer needs, and shifts toward direct-to-customer sales models from suppliers could pressure traditional distribution economics. Additionally, regulatory requirementsβ€”particularly those related to technology and data privacyβ€”add complexity and compliance costs to public sector engagements.

πŸ“Š Valuation Perspective

The market tends to value CDW at a premium relative to traditional resellers and distributors, reflecting its recurring revenue mix, track record of execution, and resilience across various economic cycles. Its diversified business model and scale compare favorably against peers who are less entrenched in high-value solutions or services. Investors often incorporate a higher implied value for CDW’s ability to drive consistent cash flows and topline growth through services, consulting, and managed solutions, rather than pure commodity hardware sales.

πŸ” Investment Takeaway

CDW stands out as a leader in the IT solution distribution and service market, benefiting from scale, deep vendor relationships, and a broad, recurring revenue model. The bullish view centers on strong secular growth in digital transformation, cloud adoption, and the company's ability to cross-sell adjacent services and solutions. On the other hand, the bear case highlights risks tied to intensifying competition, evolving technology vendor strategies, and potential challenges in maintaining margins as the business continues to shift toward services. Overall, CDW offers investors a differentiated entry point into enterprise IT spend, balancing growth prospects with the stability of recurring contractual revenues.


⚠ AI-generated research summary β€” not financial advice. Validate using official filings & independent analysis.

πŸ“’ Show latest earnings summary

πŸ“’ Earnings Summary β€” CDW

CDW delivered modest top-line and EPS growth in Q3 2025, supported by strength in services, cloud, security, and client devices, while managing softness in storage and Federal and K-12 end markets. Gross margin improved sequentially and slightly year-over-year as mix shifted toward services and netted-down offerings. Expense growth reflected higher commissions and performance-based compensation, but efficiency metrics trended toward target ranges and headcount declined modestly. The company maintained a prudent full-year outlook, expecting a growth premium over a low-single-digit U.S. IT market. Management highlighted continued AI-driven operational improvements and customer solutions, with strong execution across Small Business and international. Risks include potential U.S. government shutdown impacts, funding shifts in public sector and healthcare, and ongoing macro and tariff uncertainties.

πŸ“ˆ Growth Highlights

  • Consolidated net sales $5.7B, up 4% YoY
  • Gross profit $1.3B, up 4.6% YoY
  • Non-GAAP EPS $2.71, up 3% YoY
  • Services top line up 9%; professional and managed services delivered double-digit growth and nearly one-third of total gross profit growth
  • Client Devices up 7% top line; strength across most end markets except K-12 and Federal
  • Software up 4% with strong gross profit driven by cloud and security
  • Hardware up 3%; NetComm and Servers up, Storage down
  • Small Business delivered double-digit top line and gross profit growth; uptick in AI workstations
  • Corporate mid-single-digit top line growth; low single-digit gross profit growth; security and cloud strong
  • Government net sales up 8%; state & local double-digit growth offset Federal decline
  • U.K. and Canada combined net sales up 9%; profitability outpaced sales growth

πŸ”¨ Business Development

  • Expanded AI-enabled offerings for customers (intelligent search, workflow automation, AI-powered diagnostics) with an enterprise-grade, secure, scalable approach
  • Embedded AI across CDW operations (conversational AI on cdw.com, intelligent agents for presales qualification, self-directed agents by coworkers) to drive productivity and conversion
  • Delivered integrated advisory, development, cloud architecture and hardware prototyping solutions, exemplified by a national service company engagement

πŸ’΅ Financial Performance

  • Gross margin 21.9%, up 10 bps YoY and up 110 bps QoQ
  • Non-GAAP operating income $531M, down 0.6% YoY; non-GAAP operating margin 9.2% (down 50 bps YoY; up 50 bps QoQ)
  • Non-GAAP SG&A $725M, up 8.7% YoY; SG&A-to-gross profit ratio 57.7%, trending back toward 55–56% target
  • Non-GAAP net income $357M, up 0.6% YoY; diluted shares 131.8M
  • Net interest expense roughly flat YoY; non-GAAP effective tax rate 25.1%
  • Adjusted free cash flow $209M in Q3; $668M YTD (~68% of non-GAAP net income), with seasonally strong Q4 expected

🏦 Capital & Funding

  • Net debt $5.2B, roughly flat QoQ
  • Total liquidity ~$1.8B (cash plus revolver availability)
  • 3-month average cash conversion cycle 11 days, below target range (high-teens to low-20s)
  • Returned ~$150M via share repurchases and ~$82M in dividends in the quarter
  • No meaningful tariff-related pull-forward observed; funding costs stable with flat net interest

🧠 Operations & Strategy

  • Balanced portfolio across five U.S. channels plus U.K./Canada; segmentation with dedicated sales and technical resources
  • Shift toward cloud, SaaS, and security continues; netted-down revenues represented 36% of gross profit (up from 35.7% YoY and 32.9% QoQ)
  • Headcount ~14,900, down YoY and QoQ; customer-facing ~10,700, down slightly YoY
  • Ongoing structural efficiency efforts to improve expense leverage while maintaining customer experience
  • Focus on execution under dynamic conditions; maintain investment in AI capabilities and services scale

🌍 Market Outlook

  • Maintained prudent full-year 2025 outlook: U.S. IT market growth low single digits (customer spend basis) with a 200–300 bps CDW growth premium
  • Windows 10 end-of-life and modern work practices supporting client device demand
  • Solutions hardware demand remains lumpy; uneven data center upgrades, particularly in storage
  • Cloud infrastructure, SaaS, and security remain strong demand areas
  • Corporate and SMB customers prioritizing preproduction AI trials to validate use cases and ROI
  • Monitoring potential U.S. government shutdown impacts across Federal and adjacent sectors; 2026 outlook to be provided at year-end call

⚠ Risks & Headwinds

  • Potential U.S. government shutdown impacting Federal and spillover to healthcare and education
  • Shifts in government priorities and funding; Federal softness and K-12 decline
  • Healthcare funding uncertainty tied to Medicare payment dynamics
  • Macro risks: recessionary conditions, higher inflation, geopolitical unrest, and potential tariff changes
  • Lumpy enterprise infrastructure spending; storage weakness
  • AI adoption still early with many customers in trial/validation phases

AI-generated earnings recap sourced from company results & conference call observations. Not investment advice β€” verify with official filings.

πŸ“Š CDW Corporation (CDW) β€” AI Scoring Summary

πŸ“Š AI Stock Rating β€” Summary

CDW reported Q3 2025 revenue of $5.74 billion with net income of $291 million, translating to EPS of $2.22. The net profit margin stands at 5.07%. Free cash flow for the quarter reached $298.5 million, highlighting robust cash generation even amid moderate operating cash flow of $328.3 million. The company’s annual revenue growth shows stability; however, a significant ongoing decline in the stock price over the past year by 29.18% impacts market perception, counterbalanced partially by a recent 6-month recovery of 6.45%. On the valuation spectrum, CDW trades at a P/E ratio of 21.67, showing moderate growth potential with a free cash flow yield of 0.57%. The return on equity of 10.99% showcases efficient capital utilization, although the debt-to-equity ratio of 2.34 indicates high leverage. Despite this, analyst targets up to $190 suggest possible upside. Shareholder returns combine $0.63 quarterly dividends, consistent with a yield of 1.4%, alongside substantial share repurchases of $350.1 million indicating management’s confidence in intrinsic value growth.

AI Score Breakdown

Revenue Growth β€” Score: 5/10

Revenue remains stable at $5.74 billion, with no significant growth drivers indicated in the short term.

Profitability β€” Score: 6/10

Net margin at 5.07% and EPS at $2.22 highlight steady profitability. However, high leverage may weigh on future profitability.

Cash Flow Quality β€” Score: 7/10

Free cash flow at $298.5 million is strong, supporting dividend payments and share buybacks, indicating good liquidity.

Leverage & Balance Sheet β€” Score: 4/10

Debt-to-equity of 2.34 signals high leverage, and net debt of $5.64 billion may pose financial resilience challenges.

Shareholder Returns β€” Score: 3/10

Significant 1-year price decline of 29.18% lowers overall returns despite dividend yields and buybacks. Recent recovery over 6 months at 6.45% is promising but insufficient to offset the annual drop.

Analyst Sentiment & Valuation β€” Score: 7/10

P/E at 21.67 and analyst targets up to $190 imply stock may be undervalued. Stable P/E and upside potential indicate favorable analyst sentiment.

⚠ AI-generated β€” informational only, not financial advice.

SEC Filings