CoreCivic, Inc.

CoreCivic, Inc. (CXW) Market Cap

CoreCivic, Inc. has a market capitalization of $2.02B.

Financials based on reported quarter end 2025-12-31

Price: $20.45

0.23 (1.14%)

Market Cap: 2.02B

NYSE · time unavailable

CEO: Patrick Swindle

Sector: Real Estate

Industry: REIT - Specialty

IPO Date: 1997-07-15

Website: https://www.corecivic.com

CoreCivic, Inc. (CXW) - Company Information

Market Cap: 2.02B · Sector: Real Estate

CoreCivic, Inc. owns and operates partnership correctional, detention, and residential reentry facilities in the United States. It operates through three segments: CoreCivic Safety, CoreCivic Community, and CoreCivic Properties. The company provides a range of solutions to government partners that serve the public good through corrections and detention management, a network of residential reentry centers to help address America's recidivism crisis, and government real estate solutions. Its correctional, detention, and residential reentry facilities offer rehabilitation and educational programs, including basic education, faith-based services, life skills and employment training, and substance abuse treatment. As of December 31, 2021, the company owned and operated 46 correctional and detention facilities, 26 residential reentry centers, and 10 properties for lease. The company was founded in 1983 and is based in Brentwood, Tennessee.

Analyst Sentiment

83%
Strong Buy

Based on 4 ratings

Analyst 1Y Forecast: $0.00

Average target (based on 1 sources)

Consensus Price Target

Low

$14

Median

$16

High

$17

Average

$16

Downside: -24.2%

Price & Moving Averages

Loading chart...

📘 Full Research Report

ℹ️

AI-Generated Research: This report is for informational purposes only.

📘 CORECIVIC REIT INC (CXW) — Investment Overview

🧩 Business Model Overview

CoreCivic REIT Inc (CXW) operates as a diversified government solutions company with a primary focus on owning, operating, and managing correctional, detention, and reentry facilities. Registered as a real estate investment trust (REIT), CoreCivic provides critical infrastructure and services to federal, state, and local government agencies across the United States. The company's operations span over a broad geographic footprint, with facilities that meet various security requirements and specialized needs. In addition to correctional and detention center operations, CoreCivic has expanded into residential reentry and non-correctional government real estate services. By offering turnkey, scalable infrastructure solutions, CoreCivic occupies a unique and often indispensable role in support of governmental corrections, law enforcement, and community reintegration missions.

💰 Revenue Streams & Monetisation Model

CoreCivic generates revenue through long-term contracts with government agencies for the use and management of its facilities and services. These contracts are generally structured as either occupancy-based or per-diem agreements, ensuring a steady and predictable cash flow profile with relatively low direct client exposure risk. The company’s revenue can be broadly categorized into three segments: - **CoreCivic Safety**: Income from the ownership and operation of secure correctional and detention facilities under management contracts with federal, state, and local agencies. - **CoreCivic Community**: Revenue derived from residential reentry centers and community corrections facilities that help manage the transition of individuals back into society. - **CoreCivic Properties**: This segment leverages government leasing opportunities, providing real estate solutions to governmental entities, whether for corrections or other administrative office purposes. A significant proportion of CoreCivic’s contracts contain minimum occupancy guarantees or fixed payments, which helps mitigate exposure to fluctuations in inmate populations.

🧠 Competitive Advantages & Market Positioning

CoreCivic’s principal competitive advantage lies in its scale and established relationships with government clients. Few private sector players possess the operational infrastructure, compliance track record, and rigorous safety protocols required to meet government agency standards in the correctional and detention industry. Key differentiators include: - **Proven Operational Execution**: Decades-long experience successfully managing large, complex correctional facilities. - **Turnkey Facility Offerings**: Ability to rapidly deliver operational facilities and reduce the capex cycle for government partners compared to public sector construction. - **Regulatory Compliance**: Demonstrated expertise navigating an evolving regulatory landscape, maintaining accreditation and high standards for safety and security. - **Geographic Diversification**: Facilities distributed across a broad range of jurisdictions, mitigating overreliance on any single contract or region. - **REIT Structure**: Tax-advantaged structure provides for efficient capital deployment and the potential to return value to shareholders. These factors enable CoreCivic to defend its market position and compete effectively for recurring contract awards and renewals.

🚀 Multi-Year Growth Drivers

Several structural factors provide tailwinds for CoreCivic’s long-term growth outlook: - **Government Outsourcing**: Ongoing budget constraints and the need for flexible solutions drive agencies to outsource correctional facility management rather than undertake new capital projects. - **Aging Infrastructure**: Many state and local governments face upgrade or replacement demands for aging correctional infrastructure; CoreCivic’s ability to deliver modern, secure facilities positions it to capture redevelopment opportunities. - **Policy Shifts Toward Rehabilitation and Reentry**: CoreCivic’s expansion into community reentry and rehabilitative services aligns with shifting government priorities toward reducing recidivism and improving reintegration outcomes. - **Population Growth and Judicial Trends**: Demographic factors and changes in law enforcement or sentencing policy can periodically increase demand for detention space and related services. - **Diversification Beyond Corrections**: CoreCivic’s government leasing business, including non-correctional properties, leverages its REIT model for further expansion beyond traditional corrections, enhancing growth prospects.

⚠ Risk Factors to Monitor

Investors should carefully consider several ongoing and potential risk factors: - **Policy and Regulatory Risk**: Political sentiment may shift toward reducing or eliminating the use of private corrections providers, affecting contract renewals and pipeline growth. - **Contract Concentration**: Significant revenue is often derived from a small number of large government contracts; contract non-renewal, termination, or unfavorable renegotiation results in revenue volatility. - **Occupancy and Utilization Risks**: Fluctuations in inmate populations due to legislative changes, criminal justice reform, or broader decarceration trends may impact facility utilization rates and revenue, notwithstanding guarantees. - **Reputational and ESG Concerns**: The private corrections industry faces ongoing scrutiny related to social responsibility and corporate governance; adverse media coverage or public activism may impact client or investor relationships. - **Litigation and Compliance**: Legal challenges related to facility operations, alleged human rights violations, or contractual disputes present ongoing legal risk exposure. - **Interest Rate and Leverage Risks**: As a capital-intensive business model, CoreCivic is sensitive to shifts in interest rates, borrowing costs, and refinancing conditions, potentially affecting profitability and REIT distributions.

📊 Valuation & Market View

CoreCivic is generally valued on a combination of real estate-based multiples (such as price-to-FFO or price-to-AFFO) and cash flow metrics, reflecting its unique position as both a government services provider and a REIT. The market often prices CXW at a discount relative to more traditional real estate sectors, reflecting perceived political, regulatory, and ESG risks. At the same time, CoreCivic’s consistent cash flow generation, underpinned by multi-year government contracts, provides a degree of stability that appeals to certain value-oriented investors. Comparisons against industry peers, where available, include considerations of facility occupancy rates, contract renewal visibility, operating efficiency, and debt leverage. Investors often scrutinize the sustainability of divestments, asset sales, and the evolution of dividend policy as indicators of capital discipline and shareholder alignment. Differences in government policy, secular trends in corrections, and market sentiment toward private operators influence market multiples and can create periods of relative mispricing or opportunity.

🔍 Investment Takeaway

CoreCivic REIT Inc represents a specialized investment thesis at the intersection of real estate, government outsourcing, and critical infrastructure provision. The company’s stable revenue model is underpinned by multi-year government contracts, and ongoing facility and service diversification supports a defensive cash flow profile. Although the political and regulatory environment injects an added layer of uncertainty, CoreCivic’s scale, operational expertise, and entrenched client relationships are difficult for competitors to replicate. For investors comfortable with the sector’s unique ESG and policy issues, CXW offers a vehicle for exposure to both infrastructure and alternative real estate, potentially at attractive valuations relative to risk-adjusted returns.

⚠ AI-generated — informational only. Validate using filings before investing.

CoreCivic’s Q4 2025 results and 2026 outlook are strong on utilization and activation execution, but the Q&A exposed a key constraint: Midwest Regional’s ramp is blocked by a special use permit challenge (intake delayed; lawsuit filed; SUP appeal pending), and management reiterated that 2026 guidance excludes any upside from that facility. Numerically, adjusted EPS of $0.27 beat by $0.09 and adjusted EBITDA of $92.5M beat by $9M. For 2026, diluted EPS guidance is $1.49–$1.59 and EBITDA $437M–$445M, while management’s stabilized run-rate target is closer to ~$450M EBITDA (excluding Midwest Regional), alongside ~$2.5B revenue run-rate. Management sounded confident about staffing and capacity, emphasizing up to ~13,000 additional beds offered to ICE and no liquidity constraint (cash + revolver ~$409M). Analyst pressure centered on why no new awards occurred in Q4 and whether buybacks were over-aggressive; management clarified pacing is demand-driven and said it expects continued buybacks at a discount to historical multiples.

AI IconGrowth Catalysts

  • Stabilized occupancy ramp expected in 1H 2026 for previously idle awards: West Tennessee (600-bed), California City (2,560-bed), Diamondback (2,160-bed)
  • Revenue run-rate target of ~$2.5B and EBITDA run-rate target of ~$450M once previously idle facilities normalize (excluding Midwest Regional)
  • ICE detention demand at historical highs (~69,900 individuals in early Jan 2026), supporting utilization

Business Development

  • ICE management contract extension/ramp context for Midwest Regional Reception Center (2,560-bed) delayed by Special Use Permit (SUP) dispute
  • New management contracts during 2025 for California City Immigration Processing Center (2,560-bed) and Diamondback Correctional Facility (2,160-bed)
  • West Tennessee Detention Facility (600-bed) new award (2H 2025)
  • State-level contract wins/expansions: Georgia, Colorado, and Montana (Montana includes 2 new contracts signed since 2Q 2024)
  • Dilley Immigration Processing Facility: new agreement extends into 2030; includes federal monitors and performance requirements

AI IconFinancial Highlights

  • Q4 2025 GAAP EPS: $0.26; FFO/share: $0.51
  • Q4 2025 adjusted EPS: $0.27 (vs $0.16 in Q4 2024; +69%); adjusted EBITDA: $92.5M (vs $74.2M in Q4 2024; +25%)
  • Beats vs analyst estimates: adjusted EPS +$0.09; adjusted EBITDA +$9M
  • Q4 2025 exceeded internal projections for adjusted EPS and normalized FFO by $0.08 each and adjusted EBITDA by $8.6M
  • Safety & Community occupancy: 78.1% (+2.6 pts YoY); avg daily population: 56,380 vs 50,202 YoY
  • Operating margin: 22.2% for Safety & Community in Q4; excluding activation-stage facilities: 24.1% (margin expected to improve as stabilized occupancy is reached)
  • Q4 2025 start-up costs: California City + Diamondback incurred facility net operating losses totaling $3.6M
  • Full-year 2026 guidance: diluted EPS $1.49–$1.59; FFO/share $2.54–$2.64; EBITDA $437M–$445M
  • Guidance excludes new contract awards not previously announced; Midwest Regional ramp excluded due to SUP uncertainty (company filed lawsuit in state court; SUP application filed; appeal pending)
  • Seasonality: Q1 headwinds include higher utilities and unemployment taxes causing ~$0.04/share decline from Q4 to Q1; offset by facility net operating income at California City and Diamondback projected to reach profitability in Q1

AI IconCapital Funding

  • Revolver amendment (Dec 1): increased accordion feature and expanded revolving credit capacity from $275M to $575M; total bank commitments $700M (incl. $125M term loan)
  • Q4 buybacks: 5.3M shares for $97.3M; YTD buybacks: 11.2M shares for $218.4M
  • Buybacks as % of outstanding at beginning of year: 10.2%; shares outstanding reduced to 100M as of Dec 31, 2025
  • Authorized repurchase capacity: $300.5M available as of Dec 31, 2025 (board increased authorization by $200M in Q4 2025; cumulative authorization up to $700M)
  • Liquidity: $97.9M cash on hand + $311.4M additional borrowing capacity; $409.3M total liquidity as of Dec 31, 2025
  • Leverage: net debt-to-adjusted EBITDA 2.8x (trailing 12 months ended Dec 31, 2025)
  • AFFO/cash flow available proxy for capital allocation decisions: $245M–$259.3M for 2026; company states ~ $200M cash flow annually available after backing out growth CapEx for activations (as discussed in Q&A)

AI IconStrategy & Ops

  • Activation pacing is demand-driven; no new awards entered in Q4 (company emphasized it was not indicative of lack of demand)
  • Midwest Regional intake delay: awaiting outcome of special use permit filed Dec 2025; company disputes the claim that an SUP is required; lawsuit filed and under appeal
  • Dilley facility staffing/operation reactivation achieved quickly; staff-up not viewed as a limiter
  • Diamondback intake began earlier than expected (late Dec vs January expectation) demonstrating ability to staff/hit partner demand quickly

AI IconMarket Outlook

  • 2026 run-rate targets (excluding Midwest Regional): annual revenue ~$2.5B; annual EBITDA run-rate ~ $450M once previously idled facilities reach stabilized occupancy in 1H 2026
  • Management reiterated guidance assumes no new incremental contract wins; Midwest Regional SUP outcome could create upside beyond guidance
  • Quarterly guidance framing: Q1 expected dip vs Q4 due to ~$0.04/share unemployment tax & utilities seasonality headwind, offset by California City and Diamondback NOI reaching profitability in Q1
  • ICE nationwide populations referenced at ~69,900 in early Jan 2026 (historical high)

AI IconRisks & Headwinds

  • Operational hurdle: Midwest Regional Reception Center intake delayed due to special use permit dispute/appeal; management filed lawsuit and also filed SUP application
  • Margin timing risk: Q4 margin diluted by activation-stage facilities; normalized margin (~24.1% excluding activation-stage facilities) expected to rise as stabilized occupancy is achieved in 1H 2026
  • Q1 seasonality headwind: unemployment taxes/utilities and fewer days leading to ~$0.04/share decline from Q4 to Q1 unless offset by facility NOI
  • Demand variability/contracting cadence: management noted ebb and flow of demand; no new awards in Q4 despite large available bed capacity
  • Policy/news sensitivity risk: MN pullback headline could be misinterpreted as national mandate change; management stated no meaningful national enforcement style change observed (based on their view of ongoing ICE enforcement variability)

Sentiment: MIXED

Note: This summary was synthesized by AI from the CXW Q4 2025 earnings transcript. Financial data is complex; please verify all metrics against official SEC filings before making investment decisions.

Fundamentals Overview

Loading fundamentals overview...

📊 AI Financial Analysis

Powered by StockMarketInfo
Earnings Data: Q Ending 2025-12-31

"CXW reported revenue of $603.95M and a net income of $26.54M for the fiscal year ending 2025. The company’s earnings per share stand at $0.26, reflecting moderate profitability. With total assets amounting to $3.26B and total liabilities of $1.85B, the balance sheet appears stable, showcasing significant equity of approximately $1.41B. However, there is no disclosed operating cash flow, free cash flow, or dividends paid in the latest report, indicating limited cash generation. Despite the absence of dividend payouts in the recent year, the past real dividends suggest a history of returns to shareholders. Market performance indicates a slight decline over the past year, with a -2.11% change, although year-to-date performance has improved by 4.84%. The current price is $19.94, slightly above the target median of $15.5, suggesting potential overvaluation in the short term. Overall, while CXW shows decent revenue and equity, its profitability metrics, cash flow situation, and recent market performance warrant cautious consideration."

Revenue Growth

Neutral

Revenue of $603.95M indicates a solid base for growth.

Profitability

Fair

Net income of $26.54M suggests moderate profitability.

Cash Flow Quality

Neutral

No cash flow reported, indicating potential concerns.

Leverage & Balance Sheet

Positive

Strong equity position but significant net debt.

Shareholder Returns

Caution

Past dividends exist, but no recent payouts and slight share price decline.

Analyst Sentiment & Valuation

Neutral

Current price above target median suggests caution in valuation.

Disclaimer:This analysis is AI-generated for informational purposes only. Accuracy is not guaranteed and this does not constitute financial advice.

Loading financial data and tables...
📁

SEC Filings (CXW)

© 2026 Stock Market Info — CoreCivic, Inc. (CXW) Financial Profile