NiSource Inc.

NiSource Inc. (NI) Market Cap

NiSource Inc. has a market capitalization of $23.12B.

Financials based on reported quarter end 2025-12-31

Price: $48.31

0.59 (1.25%)

Market Cap: 23.12B

NYSE · time unavailable

CEO: Lloyd Yates

Sector: Utilities

Industry: Regulated Gas

IPO Date: 1962-12-16

Website: https://www.nisource.com

NiSource Inc. (NI) - Company Information

Market Cap: 23.12B · Sector: Utilities

NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates through two segments, Gas Distribution Operations and Electric Operations. The company distributes natural gas to approximately 853,000 customers in northern Indiana, as well as approximately 2.4 million residential, commercial, and industrial customers in Ohio, Pennsylvania, Virginia, Kentucky, and Maryland. It operates approximately 54,600 miles of distribution main pipelines, as well as associated individual customer service lines; and 1,000 miles of transmission main pipelines. The company generates, transmits, and distributes electricity to approximately 483,000 customers in 20 counties in the northern part of Indiana, as well as engages in wholesale electric and transmission transactions. It owns and operates coal-fired electric generating stations with a capacity of 722 megawatts (MW) in Wheatfield and 455 MW in Michigan City; combined cycle gas turbine with a capacity of 563 MW in West Terre Haute; natural gas generating units with a capacity of 155 MW in Wheatfield; hydro generating plants with a capacity of 9 MW in Carroll County and 7 MW in White County; and wind generating units with a capacity of 102 MW and 302 MW in White County, Indiana. The company was formerly known as NIPSCO Industries, Inc. and changed its name to NiSource Inc. in April 1999. NiSource Inc. was founded in 1847 and is headquartered in Merrillville, Indiana.

Analyst Sentiment

76%
Strong Buy

Based on 15 ratings

Analyst 1Y Forecast: $47.27

Average target (based on 3 sources)

Consensus Price Target

Low

$47

Median

$49

High

$50

Average

$49

Potential Upside: 1.0%

Price & Moving Averages

Loading chart...

📘 Full Research Report

ℹ️

AI-Generated Research: This report is for informational purposes only.

📘 NiSource Inc. (NI) — Investment Overview

🧩 Business Model Overview

NiSource Inc. is a regulated utility holding company, primarily engaged in the transmission and distribution of natural gas and electricity. Operating across multiple Midwestern and Northeastern states, NiSource serves millions of residential, commercial, and industrial customers. Its core businesses revolve around providing essential utility services—mainly through its network of local distribution companies—under a regulatory framework designed to ensure reliability and cost recovery. The company’s geographic footprint covers areas with a stable demand profile, anchored by both urban centers and broad suburban or rural territories. As a regulated entity, NiSource’s revenue is generated through approved tariffs and long-term rate plans, fostering persistent relationships with a diverse customer base.

💰 Revenue Model & Ecosystem

NiSource’s revenue model is anchored in the regulated delivery of natural gas and electricity. Core income streams include tariff-based charges for energy consumption, service connection fees, infrastructure-related revenues, and cost-recovery mechanisms allowed by public utility commissions. The company’s ecosystem spans energy transmission, distribution network operations, and customer-facing services such as billing, maintenance, and infrastructure upgrades. NiSource’s revenue sources are primarily recurring, with a significant proportion coming from residential customers, complemented by commercial and light industrial users. The highly regulated nature of its operations creates a steady, predictable cash flow profile, while its role as a critical infrastructure provider cements long-term contracts and relationships.

🧠 Competitive Advantages

  • Brand strength: A legacy of reliability and service quality positions NiSource as a trusted utility within its operating states.
  • Switching costs: Physical infrastructure investment and regulatory assignment of service areas create high barriers to customer churn.
  • Ecosystem stickiness: Integrated networks in natural gas and electric delivery, along with long-term customer relationships and multiyear rate agreements, reinforce customer retention.
  • Scale + supply chain leverage: Operating across multiple jurisdictions provides operational scale, cost efficiencies, and supply chain optimization, often translating into favorable procurement and network maintenance terms.

🚀 Growth Drivers Ahead

Prospective growth for NiSource is supported by several long-term catalysts. Modernization of aging energy infrastructure is expected to unlock multi-year capital investment opportunities. There is a growing emphasis on grid reliability, safety upgrades, and advanced metering, all of which drive regulated rate base expansion. Additionally, the transition toward cleaner energy sources, such as renewable natural gas and electrification initiatives, offers potential for new service lines and regulatory incentives. Population growth and ongoing urban/suburban development within NiSource’s service territories further support incremental energy demand. The company’s proactive regulatory strategy, focused on collaboration with state commissions, positions it to secure approval for capital investments tied to modernization and environmental initiatives.

⚠ Risk Factors to Monitor

Key risks include evolving regulatory frameworks that may impact allowed returns or recovery of capital investments. The utility sector faces potential margin compression from cost overruns, operational incidents, or unfavorable rate case outcomes. Competitive threats are limited but may emerge from disruptive technologies (such as distributed energy resources or widespread electrification bypassing traditional delivery networks). Environmental, social, and governance (ESG) expectations exert rising compliance costs and pressure to accelerate clean energy transitions. Broader macroeconomic headwinds—such as shifts in interest rates or inflation—could affect both capital expenditure planning and capital raising costs.

📊 Valuation Perspective

The market generally values NiSource in line with other regulated utilities, reflecting its stable cash flow profile and lower risk compared to unregulated energy peers. Investors often price the company at a moderate premium to the broader utility sector when confidence in regulatory relationships and capital execution is high, or at a discount when concerns arise about regulatory risk, service reliability, or elevated leverage. The stock’s valuation tends to be anchored by the predictability of rate-based earnings, balanced against the pace and prudence of planned infrastructure investments.

🔍 Investment Takeaway

NiSource Inc. stands out as a stable, rate-regulated utility with entrenched market positions and consistent cash flows derived from essential energy services. The bull case revolves around the company’s ability to earn steady returns on infrastructure investments, harness regulatory support for modernization, and leverage its scale in consolidating cost efficiencies. On the bear side, investors should monitor regulatory risk, possible execution challenges with capital projects, and the potential for disruptive shifts in energy technology or customer demand profiles. For long-term investors seeking defensive exposure with measured growth prospects, NiSource offers a risk-managed pathway, though ongoing diligence around regulatory and operational developments remains prudent.


⚠ AI-generated research summary — not financial advice. Validate using official filings & independent analysis.

Fundamentals Overview

Loading fundamentals overview...

📊 AI Financial Analysis

Powered by StockMarketInfo
Earnings Data: Q Ending 2025-12-31

"For the quarter ending December 31, 2025, NI reported revenue of $1.90 billion and net income of $257.8 million, translating to an EPS of $0.53. The net margin stood at 13.5%. Free cash flow data is unavailable, highlighting a potential lack of cash generation visibility. NI experienced relatively stable revenue but lacks clear growth momentum. Profitability exhibits efficiency with a net margin of 13.5%, reflecting effective cost control. However, the absence of reported operating cash flow and capital expenditure details introduces uncertainty around cash flow stability and quality. The balance sheet reveals a significant net debt position of $15.64 billion against total equity of $11.24 billion, signaling substantial leverage. Despite this, NI maintains regular dividend payments, with a recent increase from $0.28 to $0.30 per share, suggesting management's commitment to returning value to shareholders. Analyst sentiment is moderately positive, with a consensus price target of $47.33, indicating potential upside. However, as valuation metrics are not provided, a comprehensive assessment of market positioning relative to peers is limited."

Revenue Growth

Fair

Revenue growth is stable but lacks strong upward momentum, with no indication of significant expansion drivers.

Profitability

Positive

Net margin of 13.5% indicates efficient operations, supported by cost control, though EPS growth is not highlighted.

Cash Flow Quality

Caution

Absence of free cash flow and operating cash flow raises concerns over the sustainability and quality of cash flows.

Leverage & Balance Sheet

Fair

Net debt stands high relative to equity, suggesting a leveraged balance sheet with potential financial risk.

Shareholder Returns

Neutral

Steady increase in dividends points to shareholder focus, though lack of buybacks or other distributions is noted.

Analyst Sentiment & Valuation

Positive

Analyst sentiment is moderately optimistic with a consensus price target above current prices; valuation metrics are limited.

Disclaimer:This analysis is AI-generated for informational purposes only. Accuracy is not guaranteed and this does not constitute financial advice.

NiSource delivered another year of outperformance with FY25 EPS above guidance, strong FFO-to-debt, and a 7.1% dividend increase. Management reaffirmed 2026 EPS guidance and long-term growth targets, underpinned by a ~$28B five-year investment plan, disciplined cost control, and a growing data center opportunity anchored by the Amazon project. Regulatory outcomes were constructive, and operational reliability remained strong. Key watch items include the IURC decision on the Amazon contract, compliance with the DOE coal-plant extension, and maintaining affordability while executing the capex plan.

Growth

  • FY25 adjusted EPS $1.90 vs $1.70 in 2024; Q4 adjusted EPS $0.51 vs $0.49
  • Reaffirmed 2026 adjusted EPS guidance $2.02–$2.07 (~8% YoY growth)
  • Long-term adjusted EPS CAGR targeted at 8%–9% through 2033
  • Consolidated rate base CAGR guided at 9%–11% through 2033
  • Dividend increased 7.1% for 2026; payout ratio targeted at 55%–65%
  • NIPSCO generation capacity nearly doubled since 2021
  • Robust data center pipeline: 1–3 GW in strategic negotiations plus up to 3 GW identified

Business Development

  • Amazon special contract (Genco): $6–$7B capex through 2032; IURC approval expected 1H 2026
  • Amazon agreement expected to return ~$1B to Indiana customers (~$7–$9/month per customer at full ramp over 15 years)
  • Zoning for five Jasper County parcels approved Feb 2, 2026; next milestones: IURC approval and start of civil site work
  • Indiana economic development pipeline: 140+ active projects in 2025
  • Virginia: >40 data center inquiries in 2025; ~two dozen active gas infrastructure projects

Financials

  • FY25 adjusted EPS $1.90; Q4 adjusted EPS $0.51
  • 2026 base business EPS guidance $2.01–$2.05; Genco to add $0.01–$0.02 in 2026
  • FFO-to-debt 16.1% for 2025 (above 14%–16% target), aided by above-normal weather (~70 bps), with a portion to be returned to customers in 2026
  • Drivers of 2025 outperformance: disciplined capital allocation, lower financing costs, retail sales outperformance, cost control, regulatory execution
  • O&M to remain flat over plan horizon; 2025 investments in cybersecurity and leak management
  • Assumes modest customer growth (<1%) and conservative financing through 2030

Capital & Funding

  • Five-year capital plan of ~$28B (base utility ~$21B; Amazon/Genco $6–$7B, majority within five years) plus ~$2B upside opportunities
  • Funding via operating cash flow, long-term debt, and $300–$500M/year of ATM equity at parent
  • Genco financing flexibility: potential minority equity and project-level debt
  • Maintains FFO-to-debt target range of 14%–16%
  • Filed proposed new FERC cost recovery schedule related to DOE-mandated coal plant extension

Operations & Strategy

  • Safety certifications maintained: ISO 55001 and API 1173
  • Winter storm resilience: limited service disruption; ~75% of load served from storage at below-market prices
  • Installed 545,000+ smart meters; surveyed 41,000+ miles with advanced mobile leak detection
  • Leveraging AI analytics and work management intelligence; Project Apollo driving cost and process efficiencies
  • Customer affordability focus: PA weather normalization and higher fixed charge; OH fixed-variable rate design; target <5% average annual bill increases
  • Extensive use of trackers to align recovery with investment timing and reduce regulatory lag

Market & Outlook

  • Data center growth and onshoring of manufacturing provide incremental upside to plan
  • Monitoring EPA reliability regulations, MISO accreditation changes, and state initiatives
  • No pending 2026 rate cases currently; expect typical ongoing regulatory activity
  • Indiana: active IURC engagement on generation transition, fuel recovery, and economic development; Amazon contract decision expected 1H 2026
  • Diversified electric and gas footprint across six jurisdictions supports flexibility and growth

Risks Or Headwinds

  • Pending IURC approval of Amazon special contract; execution risk on Genco/data center buildout
  • DOE order to continue operating Shaker coal plant may affect costs and recovery; requires regulatory alignment
  • Portion of 2025 weather-related cash flow to be returned to customers in 2026
  • Ongoing regulatory and policy changes (EPA, MISO) could impact planning and accreditation
  • Equity issuance via ATM ($300–$500M/year) and debt needs may create financing/dilution risk
  • Customer affordability constraints while executing large capex program

Sentiment: POSITIVE

Note: This summary was synthesized by AI from the NI Q4 2025 earnings transcript. Financial data is complex; please verify all metrics against official SEC filings before making investment decisions.

Loading financial data and tables...
📁

SEC Filings (NI)

© 2026 Stock Market Info — NiSource Inc. (NI) Financial Profile